County Profile for Daniels - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,763,480 Total Charges 5,887,078
Fixed Assets 1,136,736 Contract Allowance -157,429
Other Assets 82,270 Operating Revenue 6,044,507
Total Assets 2,982,486 Operating Expenses 7,168,520
Current Liabilities 455,432 Operating Margin -1,124,013
Long Term Liabilities 83,578 Other Income 413,572
Total Equity 2,443,476 Other Expense 0
Total Liabilities and Equity 2,982,486 Net Profit or Loss -710,441

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $194,984 Revenue per Bed $232,481 Revenue per Person $6,044,507
Net Margin per Discharge ($36,258) Net Margin per Bed ($43,231) Net Margin per Person ($1,124,013)
Net Profit per Discharge ($22,917) Net Profit per Bed ($27,325) Net Profit per Person ($710,441)
Net Fixed Assets per Discharge $36,669 Net Fixed Assets per Bed $43,721 Net Fixed Assets per Bed $1,136,736
Long Term Debt per Discharge $2,696 Long Term Debt per Bed $3,215 Long Term Debt per Person $83,578
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.2 %
Length of Stay 68 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,477 Net Fixed Assets 2,413 Population Estimate 1,151
Total Revenue 2,411 Long Term Liabilities 2,144 Total Patient Discharges 2,513
Net Margin 1,997 Total Patient Beds 1,691
Net Profit or Loss 2,699

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,358,707 680,069 1.9979
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,365,030 1,962,434 1.2052
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 128,207 13 Nursing Administration 120,743
02,03 Captial Related - Movable Equipment 131,238 14 Central Services and Supply 0
04 Employee Benefits 541,695 15 Pharmacy 0
05 Administrative and General 1,440,559 16 Medical Records and Medical Library 84,675
06 Maintenance and Repairs 0 17 Social Services 35,851
07 Operation of Plant 246,306 18 Other General Service Expense 49,868
08,09 Laundry, Linen and Housekeeping 184,410 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 427,430 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,390,982

County Profile for Daniels - 2014